Cocoon
Risk & money / finance

Revenue

MRR £184.6k · ARR £2.22m · NRR 112% · gross margin 71% · 9 accounts in dunning
MTDQTDYTD
MRR
£184.6k
+4.2%vs Jun
New MRR
£12.4k
+18%Jul
Expansion
£5.1k
+9%Jul
Churned MRR
−£3.3k
−1.8%Jul
Failed payments
£4.2k
+2now
Cash collected
£171.9k
+3.9%Jul

MRR by plan

148 accounts
Enterprise ×9
£37.8k
Scale ×98
£97.9k
Starter ×32
£8.0k
Placement fees
£26.7k

Unit economics

Trailing 90d
CAC£1,840
Payback4.1 months
LTV£11,900
LTV : CAC6.5×
AI cost / account£62 / mo
Gross margin71%

Dunning — needs chasing

9 accounts · £4.2k
AccountAmountTryReasonNext
Northwind Studio£1,9983Declinedsusp.
Pilcrow Press£2492Low funds2d
Harbour Foods£2491Card expired1d
Ochre Interiors£9992Bank block1d
Auto-retry 3× then suspend2 suspending tomorrow

Recent invoices

Last 5
InvoiceAccountPlanNetVATTotalStateDate
INV-2048Thameside CareEnterprise£3,500£700£4,200Paid27 Jul
INV-2047Ardent HealthEnterprise£3,500£700£4,200Paid26 Jul
INV-2046Northwind StudioScale£1,665£333£1,998Failed24 Jul
INV-2045Folk & FormScale£832£167£999Paid21 Jul
INV-2041Kettle & CoScale£832£167£999Refunded17 Jul
VAT handled by Stripe TaxExport to Xero